County Profile for Cherokee - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,425,069 Total Charges 31,397,169
Fixed Assets 20,308,254 Contract Allowance 7,594,090
Other Assets 16,842,578 Operating Revenue 23,803,079
Total Assets 46,575,901 Operating Expenses 42,178,918
Current Liabilities 4,657,595 Operating Margin -18,375,839
Long Term Liabilities 5,665,834 Other Income 3,122,854
Total Equity 36,252,472 Other Expense 5,730
Total Liabilities and Equity 46,575,901 Net Profit or Loss -15,258,715

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,483 Revenue per Bed $383,921 Revenue per Person $23,803,079
Net Margin per Discharge ($16,585) Net Margin per Bed ($296,385) Net Margin per Person ($18,375,839)
Net Profit per Discharge ($13,771) Net Profit per Bed ($246,108) Net Profit per Person ($15,258,715)
Net Fixed Assets per Discharge $18,329 Net Fixed Assets per Bed $327,552 Net Fixed Assets per Bed $20,308,254
Long Term Debt per Discharge $5,114 Long Term Debt per Bed $91,384 Long Term Debt per Person $5,665,834
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.2 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,981 Net Fixed Assets 1,394 Population Estimate 1,151
Total Revenue 1,708 Long Term Liabilities 1,492 Total Patient Discharges 1,528
Net Margin 3,052 Total Patient Beds 1,193
Net Profit or Loss 3,189

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,584,840 10,848,050 1.7132
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 33,656 180,059 0.1869
44 Skilled Nursing Care 0 0
50 Operating Room 1,120,493 1,613,985 0.6942
51 Recovery Room 0 0
52 Labor and Delivery Room 81,165 41,159 1.9720

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,030,870 13 Nursing Administration 499,919
02,03 Captial Related - Movable Equipment 1,253,723 14 Central Services and Supply 512,225
04 Employee Benefits 505,961 15 Pharmacy 0
05 Administrative and General 4,344,419 16 Medical Records and Medical Library 1,211,844
06 Maintenance and Repairs 1,508,237 17 Social Services 558,434
07 Operation of Plant 1,882,556 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 683,486 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,291,206 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,282,880

County Profile for Cherokee - 2014